Regis Healthcare (REG) – NEUTRAL
|Date of Report||ASX||Price||Price Target||Analyst Recommendation|
|Date of Report|
|Sector : Healthcare||52-Week Range: A$3.14 – 4.20|
|Industry: Healthcare Facilities||Market Cap: A$1,051.9m|
We rate REG as a Neutral for the following reasons:
- Market-leading position in the industry.
- Ageing Australian population to provide positive tailwind.
- Ongoing brownfield and greenfield developments in pipeline to drive earnings.
- A large and geographically diverse portfolio.
- An experienced management team.
We see the following key risks to our investment thesis:
- Competitive risk from listed and unlisted providers will intensify following the industry’s deregulation.
- New projects fail to deliver the earnings uplift.
- Pricing pressures following the industry’s deregulation will put downward pressure on margins.
- Budget cuts to aged care will increase customers’ out-of-pocket expenses, thereby lowering demand.
- Churn risk as new government initiatives will allow customers to switch between providers, with REG losing out on any unspent funds.
- Project development delays or cost blow-outs.
- Breakouts in influenza which impact upon occupancy levels continue.
The share price of Regis Healthcare Ltd (REG) saw a marginal decline of -1.7% after the company reported FY18 revenue of $594.4m and normalized EBITDA of $117.1m, which came in below consensus estimate of $603.3m and $119.9m respectively.
Normalized NPAT of $56.9m was down -7% over pcp, primarily impacted by government subsidies cuts in residential aged care funding scheme and lower occupancy in 1H18 due issues relating to influenza and gastro, however management noted that occupancy has returned to normal with 94% occupancy rate at the end of the period.
REG announced three new development facilities will be open to residents by 2018-end, expecting further net RAD cash flows of $220-$270m, which management plans to use to retire debt. Management expects EBITDA in FY19 to be largely in line with FY18 normalized EBITDA.
We maintain our Neutral recommendation on REG as the overall aged care thematic remains attractive:
1. Ageing Australian population to provide continuous demand;
2. Strong development pipeline providing earnings upside from FY19 however having said that, we believe REG (and along with peers) will continue to struggle for organic growth given Federal Government’s budget cuts to residential aged care funding scheme and the industry’s deregulation will intensify competitive pressures. We expect more acquisitions to supplement organic growth pressures, however this strategy is not without risk.
- FY18 results key highlights. Compared to previous corresponding period:
1. Growth was slightly impacted by government funding cuts to the residential aged care funding scheme, however offset by contribution from new facilities and acquisition of Presbyterian care Tasmania.
2. Staff costs as a percentage of revenue rose +3.6%, largely driven by addition of cleaning services cost in labour, which was previously included in resident care expenses.
3. Normalized NPAT of $56.9m was down -7%, however still in line with guidance provided in 1H18, primarily driven by increased depreciation and interest expenses due to completion of greenfield developments.
4. Management declared a fully franked final dividend of 8.65cps, bringing the FY18 dividend payout to 17.93cps, representing a payout ratio of 100% of reported NPAT.
5. Occupancy increased to 94% towards the end of FY18, with average occupancy of 93.4% for the period impacted by lower occupancy in 1H18 due to influenza and gastro.
6. Net debt of $403.8m, an increase of +72.9% was well within covenants with core debt to EBITDA ratio of 1.8x.
- Expansion pipeline update. REG opened four new facilities as part of its Greenfield Development Program in FY18, with a further three facilities to open by 2018-end. The program would have delivered 10 new facilities with a total of 1,247 new places and by FY18-end, 35% of these places were occupied with $112m of net RAD cashflow already collected. Management noted no further investment would be required to deliver these facilities and anticipates further $220m-$270m of net RAD cashflow to flow in from them which would be used to retire debt. REG progressed its strategy regarding its retirement living developments with commencement of construction of stage 1 of for Blackburn South in Melbourne, Vic, which would involve construction of more than 350 retirement living units and progression of Nedlands redevelopment in Perth, WA, with the completion of the master planning process resulting in the recent lodgment for planning approval in August. Management reconfirmed integration of Presbyterian Care Tasmania portfolio will be EPS accretive in FY19.
- FY19 Outlook. Management expects FY19 EBITDA to be broadly in line with normalized FY18 EBITDA, driven by increased contribution from facilities and Presbyterian Care Tasmania Facilities becoming earnings accretive, partially offset by effect of Federal Government funding cuts and higher expenses resulting from changes to ACFI. Management further noted, “it is anticipated that Facilities still ramping up will contribute EBITDA of circa $25m when all new developments reach their steady state in FY21, growing from the $5.5m anticipated to be delivered in FY19. A further $220m – $270m of net RAD cashflow is anticipated to come between FY19 and FY21 from completion of the ramp up of the development sites, for which a total of 1,247 new places will have been delivered by the end of 1H FY19. This will be used to pay down debt.”
FY18 RESULTS SUMMARY...
Key performance numbers for FY18 on pcp are presented in the table below.
Figure 1: REG financial results summary
Source: Company, BTIG
Figure 2: REG Financial Summary
Source: BTIG, Company, Bloomberg
Regis Healthcare Limited (REG) is a diversified residential aged care provider, with 4,719 Operational Places across 45 facilities located in Victoria, Queensland, Western Australia, New South Wales and South Australia and with 78% of facilities located in high density, urban areas.
Recommendation Rating Guide
|Recommendation Rating Guide||Total Return Expectations on a 12-mth view|
|Speculative Buy||Greater than +30%|
|Buy||Greater than +10%|
|Neutral||Greater than 0%|
|Sell||Less than -10%|
Reach Markets Disclaimer
Reach Markets Pty Ltd (ABN 36 145 312 232) is a Corporate Authorised Representative of Reach Financial Group Pty Ltd (ABN 17 090 611 680) who holds Australian Financial Services Licence (AFSL) 333297. Please refer to our Financial Services Guide or you can request for a copy to be sent to you, by emailing firstname.lastname@example.org.
Read our full disclaimer here >
This publication contains general securities advice. In preparing the advice, Reach Markets Australia has not taken into account the investment objectives, financial situation and particular needs of any particular person. Before making an investment decision on the basis of this advice, you need to consider, with or without the assistance of a securities adviser, whether the advice in this publication is appropriate in light of your particular investment needs, objectives and financial situation. Reach Markets Australia and its associates within the meaning of the Corporations Act may hold securities in the companies referred to in this publication. Reach Markets Australia does, and seeks to do, business with companies that are the subject of its research reports. Reach Markets Australia believes that the advice and information herein is accurate and reliable, but no warranties of accuracy, reliability or completeness are given (except insofar as liability under any statute cannot be excluded). No responsibility for any errors or omissions or any negligence is accepted by Reach Markets Australia or any of its directors, employees or agents. This publication must not be distributed to retail investors outside of Australia.
It is recommended that you seek independent advice and read the relevant Product Disclosure Statement before making a decision in relation to any investment. Any advice contained in this communication is general and has not taken into account the investment objectives, financial situation and particular needs of any particular person.
Banyan Tree Disclaimer
This document is provided by Banyan Tree Investment Group (ACN 611 390 615; AFSL 486279) (“Banyan Tree”).
The material in this document may contain general advice or recommendations which, while believed to be accurate at the time of publication, are not appropriate for all persons or accounts. This document does not purport to contain all the information that a prospective investor may require. The material contained in this document does not take into consideration an investor’s objectives, financial situation or needs. Before acting on the advice, investors should consider the appropriateness of the advice, having regard to the investor’s objectives, financial situation and needs. The material contained in this document is for sales purposes. The material contained in this document is for information purposes only and is not an offer, solicitation or recommendation with respect to the subscription for, purchase or sale of securities or financial products and neither or anything in it shall form the basis of any contract or commitment. This document should not be regarded by recipients as a substitute for the exercise of their own judgment and recipients should seek independent advice.
The material in this document has been obtained from sources believed to be true but neither Banyan Tree nor its associates make any recommendation or warranty concerning the accuracy, or reliability or completeness of the information or the performance of the companies referred to in this document. Past performance is not indicative of future performance. Any opinions and or recommendations expressed in this material are subject to change without notice and Banyan Tree is not under any obligation to update or keep current the information contained herein. References made to third parties are based on information believed to be reliable but are not guaranteed as being accurate.
Banyan Tree and its respective officers may have an interest in the securities or derivatives of any entities referred to in this material. Banyan Tree does, and seeks to do, business with companies that are the subject of its research reports. The analyst(s) hereby certify that all the views expressed in this report accurately reflect their personal views about the subject investment theme and/or company securities.
Although every attempt has been made to verify the accuracy of the information contained in the document, liability for any errors or omissions (except any statutory liability which cannot be excluded) is specifically excluded by Banyan Tree, its associates, officers, directors, employees and agents. Except for any liability which cannot be excluded, Banyan Tree, its directors, employees and agents accept no liability or responsibility for any loss or damage of any kind, direct or indirect, arising out of the use of all or any part of this material. Recipients of this document agree in advance that Banyan Tree is not liable to recipients in any matters whatsoever otherwise recipients should disregard, destroy or delete this document. All information is correct at the time of publication. Banyan Tree does not guarantee reliability and accuracy of the material contained in this document and is not liable for any unintentional errors in the document.
The securities of any company(ies) mentioned in this document may not be eligible for sale in all jurisdictions or to all categories of investors. This document is provided to the recipient only and is not to be distributed to third parties without the prior consent of Banyan Tree.
This document has been commissioned by Reach Markets Australia Pty Ltd and provided by Banyan Tree Investment Group (ACN 611 390 615; AFSL 486279) (“Banyan Tree”).