Caltex Australia Ltd (CTX) – BUY
|Date of Report||ASX||Price||Price Target||Analyst Recommendation|
|Date of Report|
|Sector : Energy||52-Week Range: A$28.44 – 37.02|
|Industry: Oil & Gas||Market Cap: A$7,826.9m|
We rate CTX as a Buy due to the following drivers:
- Extremely high barrier to entry in the markets in which CTX operates within, limiting the amount of market players.
- Difficult to replicate infrastructure and supply chain.
- Regional product demand growth set to exceed refinery capacity over the next 5 years putting the Lytton refinery business in a great position.
- Expansion of network by way of acquisitions.
- Reduce exposure to refining.
- Retail/Convenience model revamp could deliver significant growth over the medium-to-long term.
- Potential capital management.
We see the following key risks to our investment thesis:
- Operational and incident risk at Lytton refinery.
- Continued lower Caltex Refiner Margin (CRM).
- Competitive pressures in refinery and retail.
- Adverse currency movements (AUDUSD).
- Longer term disruption from Electronic Vehicles (EV).
- Regulatory risk.
- Class actions by franchisees or employees (e.g. employee underpayments by franchisees).
Caltex Australia’s (CTX) first half FY18 (1H18) results were in line with guidance, with RCOP (replacement cost operating profit) of $296m (+1% on pcp). Total Group revenue was up +19.5% at $21.4bn, while underlying replacement cost EBIT grew +15.0% to $935m, Lytton Refinery the key delta driver ($103m incremental EBIT).
Clearly, what drove the share price post the half year results was the outcome from the asset review that management was conducting, which was exploring options to unlock value in CTX’s infrastructure assets.
Whilst it does remove one key catalyst for the share price, we believe the potential for capital management (buy-backs) isn’t completely off the table, with management now looking at partial sales (15-25% of $2bn gross value).
Further, we highlight the $3.58 per share worth of franking credits sitting on CTX’s balance sheet.
We maintain our Buy recommendation as we see value in CTX infrastructure, growth opportunities within key operations and the potential for capital management.
- 1H18 key points.
1. Replacement Cost Operating Profit (RCOP) NPAT was up +1% to $296m on pcp, which is within guidance and impacted lower CRM, lower retail fuel margin and ongoing transition from franchise sites to company operations.
2. RCOP EBIT was down -2% to $443m, owing to growth in Fuels & Infrastructure (+9%) more than offset by decline in Lytton (-30%) and Convenience Retail (-14%).
3. A fully franked interim dividend of 57.0cps was declared.
4. Gearing (net debt / net debt + equity) was at 24% or if adjusted for lease was at 37%.
- Asset review comes up with hold. CTX previously announced that it was undertaking an asset optimization review to see whether there is an opportunity to unlock shareholder value “as measured by Total Shareholder Returns”. With the listing of Viva Energy REIT and CTX subsequently providing its own property portfolio disclosure, the market (us included) have constantly debated whether it makes sense for the Company to unlock this capital. On our estimates and using peer group trading multiples, we arrive at a SoTP valuation of $44.51 per share. However, at the half year results management noted that “…Convenience Retail real estate review concluded that a passive real estate sale and leaseback transaction is not financially compelling in isolation as sales proceeds are largely offset by the assumption of the related lease liabilities…”. This definitely does remove one positive key catalyst for the stock, despite management noting they are exploring partial sale of a material part (15-25%).
- Capital management. Clearly the market was disappointed with the outcome from the asset review. However, in our view the potential for the company to conduct capital management is not completely removed. Sure, we would have preferred something substantial had the asset sale in its entirety happened. Nonetheless, partial sale will raise capital and this could lead to a “good enough” buyback.
- Don’t forget the franking @ $3.58 per share. As at Dec-17, CTX had $936.1m in franking credits available to shareholders on its balance sheet. These franking credits essentially add a further $3.58 to our SoTP valuation. Whilst franking credits don’t mean much to institutional investors, they are very attractive to retail clients. Management noted their preferred form of any additional capital return is an off-market buy-back.
Figure 1: CTX Financial Summary
Source: BTIG, Company, Bloomberg
Caltex Australia Limited (CTX) purchases, refines, distributes and markets petroleum products in Australia. The company’s products include petroleum, motor oil, lubricants, diesel fuel and jet fuel. Caltex also operates convenience stores, fast food stores and service stations throughout Australia. CTX operates one refinery (Lytton, QLD), 25 terminals, 107 depots and about 2,000 service stations and diesel/truck stops. The Caltex infrastructure network is a key competitive advantage.
Recommendation Rating Guide
|Recommendation Rating Guide||Total Return Expectations on a 12-mth view|
|Speculative Buy||Greater than +30%|
|Buy||Greater than +10%|
|Neutral||Greater than 0%|
|Sell||Less than -10%|
Reach Markets Disclaimer
Reach Markets Pty Ltd (ABN 36 145 312 232) is a Corporate Authorised Representative of Reach Financial Group Pty Ltd (ABN 17 090 611 680) who holds Australian Financial Services Licence (AFSL) 333297. Please refer to our Financial Services Guide or you can request for a copy to be sent to you, by emailing [email protected].
Read our full disclaimer here >
This publication contains general securities advice. In preparing the advice, Reach Markets Australia has not taken into account the investment objectives, financial situation and particular needs of any particular person. Before making an investment decision on the basis of this advice, you need to consider, with or without the assistance of a securities adviser, whether the advice in this publication is appropriate in light of your particular investment needs, objectives and financial situation. Reach Markets Australia and its associates within the meaning of the Corporations Act may hold securities in the companies referred to in this publication. Reach Markets Australia does, and seeks to do, business with companies that are the subject of its research reports. Reach Markets Australia believes that the advice and information herein is accurate and reliable, but no warranties of accuracy, reliability or completeness are given (except insofar as liability under any statute cannot be excluded). No responsibility for any errors or omissions or any negligence is accepted by Reach Markets Australia or any of its directors, employees or agents. This publication must not be distributed to retail investors outside of Australia.
It is recommended that you seek independent advice and read the relevant Product Disclosure Statement before making a decision in relation to any investment. Any advice contained in this communication is general and has not taken into account the investment objectives, financial situation and particular needs of any particular person.
Banyan Tree Disclaimer
This document is provided by Banyan Tree Investment Group (ACN 611 390 615; AFSL 486279) (“Banyan Tree”).
The material in this document may contain general advice or recommendations which, while believed to be accurate at the time of publication, are not appropriate for all persons or accounts. This document does not purport to contain all the information that a prospective investor may require. The material contained in this document does not take into consideration an investor’s objectives, financial situation or needs. Before acting on the advice, investors should consider the appropriateness of the advice, having regard to the investor’s objectives, financial situation and needs. The material contained in this document is for sales purposes. The material contained in this document is for information purposes only and is not an offer, solicitation or recommendation with respect to the subscription for, purchase or sale of securities or financial products and neither or anything in it shall form the basis of any contract or commitment. This document should not be regarded by recipients as a substitute for the exercise of their own judgment and recipients should seek independent advice.
The material in this document has been obtained from sources believed to be true but neither Banyan Tree nor its associates make any recommendation or warranty concerning the accuracy, or reliability or completeness of the information or the performance of the companies referred to in this document. Past performance is not indicative of future performance. Any opinions and or recommendations expressed in this material are subject to change without notice and Banyan Tree is not under any obligation to update or keep current the information contained herein. References made to third parties are based on information believed to be reliable but are not guaranteed as being accurate.
Banyan Tree and its respective officers may have an interest in the securities or derivatives of any entities referred to in this material. Banyan Tree does, and seeks to do, business with companies that are the subject of its research reports. The analyst(s) hereby certify that all the views expressed in this report accurately reflect their personal views about the subject investment theme and/or company securities.
Although every attempt has been made to verify the accuracy of the information contained in the document, liability for any errors or omissions (except any statutory liability which cannot be excluded) is specifically excluded by Banyan Tree, its associates, officers, directors, employees and agents. Except for any liability which cannot be excluded, Banyan Tree, its directors, employees and agents accept no liability or responsibility for any loss or damage of any kind, direct or indirect, arising out of the use of all or any part of this material. Recipients of this document agree in advance that Banyan Tree is not liable to recipients in any matters whatsoever otherwise recipients should disregard, destroy or delete this document. All information is correct at the time of publication. Banyan Tree does not guarantee reliability and accuracy of the material contained in this document and is not liable for any unintentional errors in the document.
The securities of any company(ies) mentioned in this document may not be eligible for sale in all jurisdictions or to all categories of investors. This document is provided to the recipient only and is not to be distributed to third parties without the prior consent of Banyan Tree.
This document has been commissioned by Reach Markets Australia Pty Ltd and provided by Banyan Tree Investment Group (ACN 611 390 615; AFSL 486279) (“Banyan Tree”).