Viva Energy REIT Ltd (VVR) – BUY
|Date of Report||ASX||Price||Price Target||Analyst Recommendation|
|Date of Report|
|Sector : Real Estate||52-Week Range: A$1.94 – 2.28|
|Industry: Retail REIT||Market Cap: A$1,560.4m|
We rate VVR as a Buy and believe the following key drivers of performance will see the stock outperform the market:
- Quality asset portfolio with weighted Average Lease Expiry (WALE) of 13.2 years with no lease expiries before 2026 and increases of 3.0% per annum bodes well for valuation uplift.
- Majority of assets on triple net leases, where the tenant is responsible for all property outgoings.
- Viva REIT leases to Viva Energy whom has an Alliance Agreement/Site Agreements with Coles Express and a brand Licence Agreement with Shell. Viva Energy holds ~38% of VVR shares.
- Potential expansion of property network by way of earnings accretive acquisitions.
- Solid capital management with gearing with flexibility to make further acquisitions.
- High barrier to entry; difficult to replicate asset portfolio.
We see the following key risks to our investment thesis:
- Tenant concentration risk.
- Termination of the alliance agreement with Coles Express.
- Competition by other branded service stations.
- Increased cost of fuel supply putting pressure on tenants.
- The sale of properties in the portfolio resulting in decreased rental income.
- Potential for excess supply of service stations thus affecting valuations and other property metrics of the portfolio.
Figure 1: VVR Portfolio Properties by state
Source: Company (FY17)
VVR reported solid 1H18 results with distributable earnings of 6.99cps, a +2.8% uplift. In line with the 100% payout policy, the distribution was likewise 6.99cps
Net tangible assets of $2.20 per security was +6.2% higher than 1H17 (or adjusting for the 6.99 distribution, adjusted NTA was $2.13, which is higher than the $2, a year ago). With gearing of 32.5% remaining below the target range of 35-45%; interest cover ratio of 5.6x and drawn-debt 93% hedged for 3.9 years at weighted average cost of debt of 3.84%; this provides VVR with the firepower for potential debt-funded acquisitions (undrawn debt capacity is $192m with full utilisation of that capacity increasing gearing to 37.7%).
VVR continues to manage operating cost well with a management expense ratio of 21 basis points (one of the lowest in the sector and reflective of the nature of the Triple Net leases to major tenant Viva Energy Australia). Trading on a 14.1x PE20, 7.0% dividend yield and 0.9x Price to Book – reiterate Buy.
- Strong visible FY outlook reaffirmed. On the analyst call, management reaffirmed its FY18 guidance stating, “our target payout ratio remains to pay out 100% of distributable earnings to our security holders and our distributable earnings guidance remains unchanged at $0.1381 to $0.1391 per security for 2018”. This implies 3.0%-3.75% growth above FY17.
- Solid property portfolio performance – 100% occupied with triple net lease; WALE of 13.2 years; ~3% per annum rent increases. VVR’s portfolio contained 442 high-quality service station and convenience properties valued at $2.33bn with a weighted average cap rate of 5.8%. VVR’s portfolio is geographically diversified across all Australian states and territories with 83% of the portfolio is located in eastern states of Australia with 76% of assets located in metro areas. The overall weighted average lease expiry was 13.2 years and the portfolio are fully leased with 100% occupancy.
- Viva Energy – remains a solid tenant and leading integrated downstream petroleum Company in Australia. Management highlighted a number of key points on their main tenant which we reproduce:
1. Provides ~24% of Australian downstream petroleum market (or 14.2bn litres of ~59.6bn litres based on Australia Petroleum Statistics in 2017).
2. Operates 1,165 service stations nationwide.
3. Owns and operates 44 fuel import terminals and depots which underpin operations.
4. Owns 50% interest in Liberty.
5. Has sole right to use Shell brands in Australia for sale of retail fuel.
6. Has a retail alliance with Coles.
7. Has a strategic relationship with Vitol (one of the world’s largest independent energy commodity trading companies).
8. Has a 38% holding in VVR worth ~$0.6bn.
Figure 3: VVR Portfolio Overview
Source: Company – 1. Includes six properties contracted to be acquired by Viva Energy REIT which were not settled as at 30 June 2017.
Figure 4: VVR Financial Summary
Source: Company, BTIG, Bloomberg
Viva Energy REIT Ltd (VVR) is an Australian listed REIT that owns a portfolio of service stations across all of Australia’s states and territories. It currently owns 437 service stations in its portfolio. Its service stations are leased on a long term basis to Viva Energy Australia who has licence and brand agreements with Shell and Coles Express. Average value by property is ~ A$5 million, with a weighted average cap rate of 5.9% and a WALE of 14.2 years (as of FY17).
Recommendation Rating Guide
|Recommendation Rating Guide||Total Return Expectations on a 12-mth view|
|Speculative Buy||Greater than +30%|
|Buy||Greater than +10%|
|Neutral||Greater than 0%|
|Sell||Less than -10%|
Reach Markets Disclaimer
Reach Markets Pty Ltd (ABN 36 145 312 232) is a Corporate Authorised Representative of Reach Financial Group Pty Ltd (ABN 17 090 611 680) who holds Australian Financial Services Licence (AFSL) 333297. Please refer to our Financial Services Guide or you can request for a copy to be sent to you, by emailing firstname.lastname@example.org.
Read our full disclaimer here >
This publication contains general securities advice. In preparing the advice, Reach Markets Australia has not taken into account the investment objectives, financial situation and particular needs of any particular person. Before making an investment decision on the basis of this advice, you need to consider, with or without the assistance of a securities adviser, whether the advice in this publication is appropriate in light of your particular investment needs, objectives and financial situation. Reach Markets Australia and its associates within the meaning of the Corporations Act may hold securities in the companies referred to in this publication. Reach Markets Australia does, and seeks to do, business with companies that are the subject of its research reports. Reach Markets Australia believes that the advice and information herein is accurate and reliable, but no warranties of accuracy, reliability or completeness are given (except insofar as liability under any statute cannot be excluded). No responsibility for any errors or omissions or any negligence is accepted by Reach Markets Australia or any of its directors, employees or agents. This publication must not be distributed to retail investors outside of Australia.
It is recommended that you seek independent advice and read the relevant Product Disclosure Statement before making a decision in relation to any investment. Any advice contained in this communication is general and has not taken into account the investment objectives, financial situation and particular needs of any particular person.
Banyan Tree Disclaimer
This document is provided by Banyan Tree Investment Group (ACN 611 390 615; AFSL 486279) (“Banyan Tree”).
The material in this document may contain general advice or recommendations which, while believed to be accurate at the time of publication, are not appropriate for all persons or accounts. This document does not purport to contain all the information that a prospective investor may require. The material contained in this document does not take into consideration an investor’s objectives, financial situation or needs. Before acting on the advice, investors should consider the appropriateness of the advice, having regard to the investor’s objectives, financial situation and needs. The material contained in this document is for sales purposes. The material contained in this document is for information purposes only and is not an offer, solicitation or recommendation with respect to the subscription for, purchase or sale of securities or financial products and neither or anything in it shall form the basis of any contract or commitment. This document should not be regarded by recipients as a substitute for the exercise of their own judgment and recipients should seek independent advice.
The material in this document has been obtained from sources believed to be true but neither Banyan Tree nor its associates make any recommendation or warranty concerning the accuracy, or reliability or completeness of the information or the performance of the companies referred to in this document. Past performance is not indicative of future performance. Any opinions and or recommendations expressed in this material are subject to change without notice and Banyan Tree is not under any obligation to update or keep current the information contained herein. References made to third parties are based on information believed to be reliable but are not guaranteed as being accurate.
Banyan Tree and its respective officers may have an interest in the securities or derivatives of any entities referred to in this material. Banyan Tree does, and seeks to do, business with companies that are the subject of its research reports. The analyst(s) hereby certify that all the views expressed in this report accurately reflect their personal views about the subject investment theme and/or company securities.
Although every attempt has been made to verify the accuracy of the information contained in the document, liability for any errors or omissions (except any statutory liability which cannot be excluded) is specifically excluded by Banyan Tree, its associates, officers, directors, employees and agents. Except for any liability which cannot be excluded, Banyan Tree, its directors, employees and agents accept no liability or responsibility for any loss or damage of any kind, direct or indirect, arising out of the use of all or any part of this material. Recipients of this document agree in advance that Banyan Tree is not liable to recipients in any matters whatsoever otherwise recipients should disregard, destroy or delete this document. All information is correct at the time of publication. Banyan Tree does not guarantee reliability and accuracy of the material contained in this document and is not liable for any unintentional errors in the document.
The securities of any company(ies) mentioned in this document may not be eligible for sale in all jurisdictions or to all categories of investors. This document is provided to the recipient only and is not to be distributed to third parties without the prior consent of Banyan Tree.
This document has been commissioned by Reach Markets Australia Pty Ltd and provided by Banyan Tree Investment Group (ACN 611 390 615; AFSL 486279) (“Banyan Tree”).