Telstra Corporation (TLS) – NEUTRAL
|Date of Report||ASX||Price||Price Target||Analyst Recommendation|
|Date of Report|
|Sector: Telecommunication Services||52-Week Range: A$2.6 – 3.90|
|Industry: Integrated Telecommunication Services||Market Cap: A$36,631.4m|
We rate TLS as a Neutral for the following reasons:
- Additional cost measures announced to support earnings.
- InfraCo provides optionality in the long-term.
- Despite intense competition, subscriber growth numbers remain solid.
- Company looking to monetize $2.0bn of assets.
- In the long-term, the introduction of 5G provides potential growth.
- TLS still commands a strong market position and has the ability to invest in growth technologies and areas (e.g. Telstra Ventures) which could provide room for growth.
We see the following key risks to our investment thesis:
- Further cuts to dividends.
- Further deterioration in the core mobile and fixed business.
- Management fail to deliver of cost-out targets and asset monetisation.
- Any increase in churn, particularly in its Mobile segment – worse than expected decrease in average revenue per users (or any price war with competitors).
- Any network disruptions/outages.
- More competition in its Mobile segment.
- Quicker than expected deterioration in margins for its Fixed segment.
- Risk of cost blowout in upgrade network and infrastructure to 5G.
TLS reported its FY18 results, with EPS, NPAT and EBITA coming in above analyst estimates by +5.7%, +4.4% and +0.7%, respectively. However, this beat was driven by lower depreciation expense relative to expectation due to TLS extending the useful life of a fixed asset.
Total income for the year was up +3.0%, whilst EBITDA fell -5.2% and NPAT was down -8.9%. The key positive from the result was the strong growth in postpaid subscriber growth (+304k) in mobile, with a particularly strong second half of the year (as TLS increased its value proposition relative to competitors such as pricing and data inclusions).
However, ARPUs remain under pressure. No dividend guidance was provided and we believe maintaining 22cps DPS will be a struggle (consensus currently sits at 17cps for FY19E). Maintain Neutral given the many moving parts with TLS operationally and the stock looking fully valued on an ex-NBN payment basis.
- Key FY18 headline numbers.
1. On a reported basis, total income was up +3.0% to $29.0bn, EBITDA down -5.2% to $10.1bn, NPAT down -8.9% to $3.5bn and EPS reduced -7.7% to 30.0cps.
2. The FY18 final dividend was declared at 11cps (fully franked), bringing the total dividend for the year to 22cps which comprises of the ordinary divided of 15cps and a special dividend of 7cps in accordance with TLS’s revised dividend policy.
3. Free cash flow (FCF) of A$4.9bn was above pcp of $4.0bn due to improvement in working capital, partly offset by increased cash capex on strategic investments.
4. Underlying core fixed costs reduced by -7%.
5. Gross and net debt reduced by -4.9% and -3.9%, respectively, using free cash flow generated in FY18.
- Declining ARPU and accelerated NBN rollout – drag on EBITDA.
1. Mobile revenue grew +0.4% on the prior corresponding period but mobile broadband revenue declined by -10.3%, dragging down mobile EBITDA by -6.3%. ARPU continues to decline due to increased competition, lower prices and increased data allowances.
2. Accelerated rollout of NBN is putting pressure on other segments, with $1.4bn of annual $3.0bn impact already absorbed, reflecting a decline of Fixed segment EBITDA. Fixed segment revenue declined by -9.2% to $5.8bn and EBITDA declined by -34.6%, with performance largely impacted by the increased rate of NBN migration and increasing pressures due to competition.
- FY19 guidance unchanged. Management reaffirmed guidance with income expected to be between $26.5bn – $28.4bn and EBITDA (excluding restructuring costs) of $8.8 -$9.5bn.
- No dividend guidance. The Company did not provide any guidance on dividend, however in our view the Company will find it difficult to sustain 22cps per share given the pressure on earnings. We note consensus is forecasting TLS to pay a dividend of 17cps in FY19E.
- Cost outs on track. Management continues to progress on its cost-out strategy, with underlying costs down -7% year-on-year and management achieving $700m in savings (since FY16) against their target of $2.5bn.
FY18 Results Summary…
Figure 1: Key headline numbers for FY18
FY19 guidance unchanged. Management reaffirmed guidance figures which were provided at Telstra’s T22 announcement, adjusted for the impact of AASB15, which decreased income guidance by $100m and increased EBITDA guidance by $100m –
1. Income expected to be between $26.5bn – $28.4bn
2. EBITDA (excluding restructuring costs) of $8.8 -$9.5bn. FY19 additional restructuring costs are expected to be around $600 million.
3. Net one-off nbn DA receipts less nbn cost to connect of $1.8bn to $1.9bn
4. Capex between $3.9bn to $.4.4bn or approximately 16%-18% of sales
5. Free cashflow in the range on $3.1bn to $3.6bn.
6. DRP to be recommenced from the FY18 interim dividend.
7. Management noted that FY19 is a very material year in the migration to the NBN and its impact on Telstra.
8. TLS is on track to achieve more than $500m EBITDA benefits from strategic investment by end of FY21.
9. Management noted that challenging trading conditions are expected to continue in FY19, including pressure on ARPU and further negative impact of the NBN network rollout on TLS’s underlying earnings.
We use three main valuation methodologies to value TLS shares – DCF, Dividend Discount Model and PE-relative. In the figure below, we provide our three valuations, updated for our revised earnings and dividend payout ratio.
Figure 2: TLS valuation summary
Source: BTIG estimates
PE-relative valuation. For our PE-multiple valuation, we have used consensus peer group average PE-multiple and applied a 10% discount to this multiple. We believe this discount to the market should adequately account for the negative sentiments towards the potential downside to TLS’ dividend yield.
Figure 3: TLS valuation summary
Figure 4: TLS Financial Summary
Source: Company, BTIG, Bloomberg
Telstra Corporation (TLS) provides telecommunications and information products and services. The company’s key services are the provision of telephone lines, national local and long distance, and international telephone calls, mobile telecommunications, data, internet and on-line. Its key segments are Mobile, Fixed, Data & IP, Foxtel, Network applications and services and Media.
Recommendation Rating Guide
|Recommendation Rating Guide||Total Return Expectations on a 12-mth view|
|Speculative Buy||Greater than +30%|
|Buy||Greater than +10%|
|Neutral||Greater than 0%|
|Sell||Less than -10%|
Reach Markets Disclaimer
Reach Markets Pty Ltd (ABN 36 145 312 232) is a Corporate Authorised Representative of Reach Financial Group Pty Ltd (ABN 17 090 611 680) who holds Australian Financial Services Licence (AFSL) 333297. Please refer to our Financial Services Guide or you can request for a copy to be sent to you, by emailing firstname.lastname@example.org.
Read our full disclaimer here >
This publication contains general securities advice. In preparing the advice, Reach Markets Australia has not taken into account the investment objectives, financial situation and particular needs of any particular person. Before making an investment decision on the basis of this advice, you need to consider, with or without the assistance of a securities adviser, whether the advice in this publication is appropriate in light of your particular investment needs, objectives and financial situation. Reach Markets Australia and its associates within the meaning of the Corporations Act may hold securities in the companies referred to in this publication. Reach Markets Australia does, and seeks to do, business with companies that are the subject of its research reports. Reach Markets Australia believes that the advice and information herein is accurate and reliable, but no warranties of accuracy, reliability or completeness are given (except insofar as liability under any statute cannot be excluded). No responsibility for any errors or omissions or any negligence is accepted by Reach Markets Australia or any of its directors, employees or agents. This publication must not be distributed to retail investors outside of Australia.
It is recommended that you seek independent advice and read the relevant Product Disclosure Statement before making a decision in relation to any investment. Any advice contained in this communication is general and has not taken into account the investment objectives, financial situation and particular needs of any particular person.
Banyan Tree Disclaimer
This document is provided by Banyan Tree Investment Group (ACN 611 390 615; AFSL 486279) (“Banyan Tree”).
The material in this document may contain general advice or recommendations which, while believed to be accurate at the time of publication, are not appropriate for all persons or accounts. This document does not purport to contain all the information that a prospective investor may require. The material contained in this document does not take into consideration an investor’s objectives, financial situation or needs. Before acting on the advice, investors should consider the appropriateness of the advice, having regard to the investor’s objectives, financial situation and needs. The material contained in this document is for sales purposes. The material contained in this document is for information purposes only and is not an offer, solicitation or recommendation with respect to the subscription for, purchase or sale of securities or financial products and neither or anything in it shall form the basis of any contract or commitment. This document should not be regarded by recipients as a substitute for the exercise of their own judgment and recipients should seek independent advice.
The material in this document has been obtained from sources believed to be true but neither Banyan Tree nor its associates make any recommendation or warranty concerning the accuracy, or reliability or completeness of the information or the performance of the companies referred to in this document. Past performance is not indicative of future performance. Any opinions and or recommendations expressed in this material are subject to change without notice and Banyan Tree is not under any obligation to update or keep current the information contained herein. References made to third parties are based on information believed to be reliable but are not guaranteed as being accurate.
Banyan Tree and its respective officers may have an interest in the securities or derivatives of any entities referred to in this material. Banyan Tree does, and seeks to do, business with companies that are the subject of its research reports. The analyst(s) hereby certify that all the views expressed in this report accurately reflect their personal views about the subject investment theme and/or company securities.
Although every attempt has been made to verify the accuracy of the information contained in the document, liability for any errors or omissions (except any statutory liability which cannot be excluded) is specifically excluded by Banyan Tree, its associates, officers, directors, employees and agents. Except for any liability which cannot be excluded, Banyan Tree, its directors, employees and agents accept no liability or responsibility for any loss or damage of any kind, direct or indirect, arising out of the use of all or any part of this material. Recipients of this document agree in advance that Banyan Tree is not liable to recipients in any matters whatsoever otherwise recipients should disregard, destroy or delete this document. All information is correct at the time of publication. Banyan Tree does not guarantee reliability and accuracy of the material contained in this document and is not liable for any unintentional errors in the document.
The securities of any company(ies) mentioned in this document may not be eligible for sale in all jurisdictions or to all categories of investors. This document is provided to the recipient only and is not to be distributed to third parties without the prior consent of Banyan Tree.
This document has been commissioned by Reach Markets Australia Pty Ltd and provided by Banyan Tree Investment Group (ACN 611 390 615; AFSL 486279) (“Banyan Tree”).